SWP Calculator

A Systematic Withdrawal Plan (SWP) Calculator

SWP lets you getting a fixed amount at a pre-determined time frequency, like monthly, quarterly, half-yearly or annually.
Use this calculator to plan for your post-retirement and other regular monthly income needs.

Total Amount In Funds (In Rs.)

Monthly expense (In Rs.)

Asset Allocation(Debt) (In %)

Asset Allocation (Equity) (In %)

Expected Equity returns In Funds (In %)

Expected Debt Returns In Funds (In %)

Yearly Expense Inflation (In %)

End Of Year	Pre-Expense Value	Expense	Yearly Appreciation	CapitalLeft	Debt Capital	Equity Capital
1	2752500.00	600000.00	252500.00	2152500.00	1890000.00	862500.00
2	2372475.00	630000.00	219975.00	1742475.00	1587600.00	784875.00
3	1923584.25	661500.00	181109.25	1262084.25	1238328.00	685256.25
4	1397127.43	694575.00	135043.18	702552.43	837300.24	559827.19
5	783358.45	729303.75	80806.02	54054.70	379185.56	404172.89
6	71355.80	765768.94	17301.10	-694413.14	-141833.23	213189.03